This contemporary villa complex in Indonesia is located just a minute’s walk from the picturesque Batu Bolong Beach, making it a prime choice for those seeking luxury villas in Indonesia near the beach.
The villas feature a two-story layout with two bedrooms, a private swimming pool, and a designated parking area. The property spans a land area of 106 square meters, with the building covering 127 square meters.
The asking price for these luxurious villas is set at $350,000, which translates to an approximate rate of $2,755 per square meter, positioning these villas for sale in Indonesia as an attractive investment.
Rental Income Potential:
- The occupancy rate is projected at 80%.
- Annual revenue, considering the occupancy, is estimated at $73,000, with a daily rate of $250.
- After expenses and taxes are deducted, the annual profit is forecasted to be $64,970, representing an 11% return.
- The anticipated payback period is approximately 5.3 years.
Investment Return:
- Initial purchase price: $350,000
- Expected sale price: $413,000
- Projected profit: $63,000, marking an 18% increase.
Costs and Taxes:
- A notary fee of 1%, divided equally between the seller and buyer.
- Sales Tax of 11%, also split 50/50 with the buyer.
- An income tax of 10% for Indonesian residents, and 20% for non-residents.
Ownership and Payment Terms:
The property is offered on a leasehold basis for 30 years, with the construction of the villas completed in May 2023. This property presents a lucrative investment opportunity, combining modern luxury with a prime location close to one of the most sought-after beaches, making it a standout option among villas for sale in Bali.
