Introducing newly developed apartments in Bali for sale within a prestigious residential complex located in the serene area of Canggu, Bali. These properties offer an excellent investment opportunity with attractive rental yields and capital appreciation prospects.
Each apartment in Canggu, Bali, encompasses a spacious layout featuring one bedroom and is complemented by a luxurious swimming pool, providing an idyllic retreat for residents. The building itself occupies a generous 76 square meters, while the land footprint is a compact 50 square meters.
Priced at $245,000, equivalent to approximately $4,900 per square meter, these apartments for sale in Bali represent a significant investment in one of Bali’s most sought-after locales.
Rental Income Potential:
- Average Occupancy Rate: 85%
- Annual Revenue per Day (Inclusive of Occupancy): $142
- Total Annual Revenue: $44,055
- Annual Profit (After Expenses and Taxes): $39,208
- Return on Investment (ROI): 11%
- Estimated Payback Period: 6.2 years
Capital Gains Opportunity:
- Initial Purchase Price: $245,000
- Expected Sale Price After Appreciation: $318,500 (a 30% increase)
- Net Profit from Sale: $73,500
Additional Financial Considerations:
- Notary Fees: 1% (split equally between seller and buyer)
- Sales Tax: 11% (split equally between seller and buyer)
- Income Tax for Indonesian Residents: 10%
- Income Tax for Non-Residents of Indonesia: 20%
Ownership and Property Details:
- Expected Completion of Construction: June 2025
- Ownership Type: Leasehold, with a 30-year tenure
This investment offers both immediate rental income potential and long-term capital gains, making it an attractive option for discerning investors. Please note, the costs and taxes related to the sale of the property are calculated individually, taking into account various factors to provide the most accurate estimations.
